- Sales
- Earnings structure
- Reconciliation to Group net income
- Development of other major items in the statement of income
- Value added
Development of other major items in the statement of income
Group gross profit rose to €6,383 million, exceeding the previous year’s gross profit of €6,288 million by 2% (4% in constant currency). The gross margin was 31.4% (2012: 32.6%). The cost of sales rose by 7% to €13,948 million (2012: €13,002 million). Cost of sales as a percentage of Group sales increased to 68.6% in 2013, compared to 67.4% in 2012. Selling, general, and administrative expenses consisted primarily of personnel costs, marketing and distribution costs, and depreciation and amortization. These expenses rose by 1% to €3,044 million (2012: €3,000 million). Their ratio as a percentage of Group sales decreased to 15.0% (2012: 15.6%). Depreciation and amortization was €843 million (2012: €776 million). The ratio as a percentage of sales was 4.1% (2012: 4.0%). Group Personnel costs increased to €7,360 million (2012: €6,896 million). The personnel cost ratio was 36.2% (2012: 35.7%). The chart below shows the earnings structure in 2013.
Group net interest decreased to - €584 million (2012: - €666 million). This includes one-time costs (€14 million) related to the early redemption of Senior Notes due in 2016. Lower average interest rates had a positive effect.
The Group tax rate (before special items) improved to 27.8% (2012: 29.1%).
Noncontrolling interest was €727 million (2012: €806 million). Of this, 94% was attributable to the noncontrolling interest in Fresenius Medical Care.
The table shows the profit margin development.
in % | 2013 | 2012 | 20112 | 2010 | 2009 |
EBITDA margin1 | 19.1 | 20.0 | 19.8 | 19.1 | 18.5 |
EBIT margin1 | 15.0 | 15.9 | 15.7 | 15.1 | 14.5 |
Return on sales (before taxes and noncontrolling interest)3 | 12.1 | 12.5 | 12.4 | 11.6 | 10.4 |
12013 before integration for Fenwal (€ 54 million); 2012 before one-time costs (€ 6 million) related to the offer to the shareholders of Rhön-Klinikum AG as well as other
one-time costs (€ 86 million) at Fresenius Medical Care
22011 sales were adjusted by - € 161 million according to a U.S. GAAP accounting change; this solely relates to Fresenius Medical Care North America.
32013 before integration costs for Fenwal (€54 million); 2012 before a non-taxable investment gain (€ 109 million) and other one-time costs (€ 86 million) at Fresenius Medical Care as well as one-time costs (€ 41 million) related to the offer to the shareholders of Rhön-Klinikum AG; 2009 – 2011 before the effects of mark-to-market accounting of the Mandatory Exchangeable Bonds and the Contingent Value Rights |
Reconciliation to Group net income
Value added